16869 Colin
1 / 20

16869 Colin

C

4S Ranch, CA 92127

$1,645,000

Soft Appraisal Value: $1,613,600 · 1.9% above estimate

Beds

4

Baths

3.5

Sqft

2,289

Year Built

2021

Days on Market

9

Property Type

Single Family

HOA/mo

$329

MLS ID

260015026SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

This highly upgraded, detached contemporary home offers bright, light living spaces paired with an unbeatable walkable location. Full bedroom w/ en suite bathroom on the 1st floor. The premium upgrades shine through an open-concept kitchen featuring quartz countertops, stainless steel appliances, modern flooring and cabinetry. Nestled in the prestigious poway school district, the property offers unmatched convenience: cross the street to the K-8 Design 39 Campus, 5-minute walk to top-rated Del Norte High School... The oversized garage is thoughtfully equipped with epoxy flooring, an electric vehicle charger and a water softener. The spacious primary suite offers beautiful mountain views, elegant crown molding, a generous walk-in closet, a standalone soaking tub, and stylish tile flooring and backsplash. Smart-home features include a Ring security system, smart garage controls, smart thermostats, and a smart water shutoff system. Outside, enjoy a private and versatile L-shaped backyard complete with a built-in BBQ, low-maintenance turf, and expansive concrete patio space—ideal for relaxing or entertaining. Enjoy unparalleled convenience just two minutes from the Sprouts and Target shopping centers, packed with local dining, fitness options, and daily essentials. And the full access to Del Sur’s premier amenities: 14 parks, 11 community pools, and miles of scenic trails. This property offers the perfect combination of refined luxury and an effortless, walk-to-everything location.

Mortgage Calculator

Est. Monthly Payment

$10,772

Principal & Interest$8,318
Property Tax$1,645
Insurance$480
HOA$329
%($329,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,616
Monthly Cashflow

Rent − PITIA

$-5,156
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,819

Mortgage (P+I)
$8,318
Cap Rate
0.36%
Cash-on-Cash
-28.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$15,770

NOI (Annual)
$5,994
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator