16755 Coyote Bush Drive
1 / 20

16755 Coyote Bush Drive #17

D

4S Ranch, CA 92127

$1,029,500
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,732

Year Built

2020

Days on Market

2

Property Type

Condo

HOA/mo

$355

MLS ID

260012470SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Experience elevated living in this beautifully designed 3-bedroom optional 4-bedroom or office, 2.5-bath townhome that seamlessly blends modern style with everyday functionality. All bedrooms are conveniently located on the same level, creating a comfortable and practical layout ideal for families and flexible living. The open-concept floorplan offers effortless flow between the living, dining, and kitchen spaces, perfect for both entertaining and daily living. The contemporary kitchen is thoughtfully appointed with premium stainless steel appliances, sleek quartz slab countertops, and modern finishes throughout. The optional fourth bedroom or office provides added versatility for remote work, guests, or growing household needs. Enjoy an exceptional lifestyle with access to resort-inspired community amenities, including 14 parks and 11 resident-exclusive pools, all within the award-winning PUSD school district. Ideally situated within walking distance to shopping at Del Sur Town Center & 4S Commons Town Center including Target, Sprouts, Jimbos, numerous restaurants, and Del Norte High School, with convenient access to Interstate 15 and 56 for an easy commute throughout San Diego County.

Mortgage Calculator

Est. Monthly Payment

$6,890

Principal & Interest$5,206
Property Tax$1,030
Insurance$300
HOA$355
%($205,900)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,603
Monthly Cashflow

Rent − PITIA

$-3,287
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,974

Mortgage (P+I)
$5,206
Cap Rate
0.27%
Cash-on-Cash
-28.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$10,063

NOI (Annual)
$2,783
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator