11364 Poblado Road

11364 Poblado Road

D

4S Ranch, CA 92127

$699,000

Soft Appraisal Value: $695,000 · 0.6% above estimate

Beds

2

Baths

1.5

Sqft

1,116

Year Built

1971

Days on Market

104

Property Type

Condo

HOA/mo

$490

MLS ID

NDP2511447

Description

Welcome to this beautiful and completely remodeled Condo in the coveted community of Westwood Townhomes. Perfect for the new homeowner, young couple starting a new or friends who want to share some space. This home offers modern comfort, abundant natural light, and a peaceful greenbelt backdrop. This 2-bedroom, 2-bath home has been transformed with a completely updated kitchen featuring quartz countertops, sleek cabinetry, new appliances: microwave, electric range / hood and dishwasher with upgraded plumbing and electrical. Both bathrooms shine with new fixtures, toilets, lighting, quartz counters, and contemporary finishes. New laminate flooring downstairs, plush carpet upstairs, fresh interior/exterior paint, new vinyl windows, mirrored wardrobe doors, and new heaters in each room create a warm, turn-key feel. Enjoy indoor/outdoor living with a private front courtyard and a large slider that opens to tranquil greenbelt views. Additional highlights include in-unit laundry, a 1-car garage, an extra parking space, and easy street parking. HOA covers exterior maintenance and includes access to the popular Westwood Club with pool, spa, tennis courts, and more. Located close to schools, shops, and major freeways, this move-in-ready home offers exceptional value and convenience in one of Rancho Bernardo’s most established communities.

Mortgage Calculator

Est. Monthly Payment

$4,927

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$490
%($139,800)
%

Investment Score

2D
Est. Monthly Rent
$3,135
Monthly Cashflow

Rent − PITI − HOA

$-1,793
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,096

Mortgage (P+I)
$3,535
Cap Rate
0.75%
Cash-on-Cash
-26.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,156

NOI (Annual)
$5,261
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator