11305 Avenida De Los Lobos
1 / 20

11305 Avenida De Los Lobos #C

B

4S Ranch, CA 92127

$649,000

Soft Appraisal Value: $643,700 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,230

Year Built

1989

Days on Market

45

Property Type

Condo

HOA/mo

$552

MLS ID

OC26098586

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Upstairs, soaring vaulted ceilings and fully updated from all new windows and slider to flooring. Open floor plan connecting the kitchen which has all new cabinets, counter top, floors and lighting. Seller's removed a dividing wall separating the kitchen and dining creating a flow from each room that is seamless and open. All 3 rooms have had the windows replaced, and updated closet mirrored doors. Each bathroom has been fully gutted with new vanity, shower/bath flooring and mirrors. The condominium is move in ready! Just outside is your designated carport with additional storage. The HVAC and water heater replaced within the last 2 years. HOA pays for water and trash. Community has multiple pools, tennis, a gym and club house. A quiet and tranquil neighborhood surrounded by soaring hills, homes and Rancho Bernardo Winery just 10 minutes away. Home to the Apple 1 Tech Park just 4 minutes from here, this home is perfect for anyone working in technology and aerospace. Balcony faces the hillside and quiet street with no neighbors looking in. This is a must see, priced to sell! Come see why Rancho Bernardo, a master-planned suburban with exceptional schools, safety and 700-acre business park just minutes away. Located just 20 minutes inland from the coast, it offers a quiet, upscale retreat with convenient access to San Diego and NO MELLO ROOS, with lower sales tax compared to some other neighboring cities.Rancho Bernardo has lots of hiking trails and parks if you enjoy the outdoors!

Mortgage Calculator

Est. Monthly Payment

$4,672

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$552
%($129,800)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,455
Monthly Cashflow

Rent − PITIA

$-1,217
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,552

Mortgage (P+I)
$3,282
Cap Rate
1.35%
Cash-on-Cash
-23.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$6,770

NOI (Annual)
$8,754
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator