16234 Veridian Circle San Diego

16234 Veridian Circle San Diego

D

4S Ranch, CA 92127

$809,000

Beds

2

Baths

2.5

Sqft

1,306

Year Built

2016

Days on Market

20

Property Type

Townhouse

HOA/mo

$464

MLS ID

NDP2601334

Description

FINANCING IS AVAILABLE! This unit represents one of the BEST values in 92127! Veridian is a prestigious gated community in the heart of 4S and Del Sur! This stunning 3-story townhome boasts 2 spacious bedrooms, 2.5 bathrooms, and a practical stackable laundry closet conveniently located on the bedroom level. Inside, you'll enjoy the warmth of wood flooring in the main living areas, complemented by plush carpet in the bedrooms. Step outside to your private balcony, where you can soak up the sunshine and take in the fresh air. The 2-car garage provides ample parking, and the charming front patio offers a quiet spot to relax. Veridian offers a resort-style lifestyle, complete with a sparkling swimming pool, dog parks, and the peace of mind that comes with a secured gated community. Top-rated school district, and everyone will appreciate the convenience of walking to Del Sur's vibrant shopping, parks, and walking trails. Don't miss your chance to own a piece of paradise in Veridian. Schedule a showing today!

Mortgage Calculator

Est. Monthly Payment

$5,600

Principal & Interest$4,091
Property Tax$809
Insurance$236
HOA$464
%($161,800)
%

Investment Score

5D
Est. Monthly Rent

Estimated Rent

$3,506
Monthly Cashflow

Rent − PITI − HOA

$-2,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,574

Mortgage (P+I)
$4,091
Cap Rate
0.77%
Cash-on-Cash
-15.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$5,600

NOI (Annual)
$6,197
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator