17161 Alva Rd San Diego

17161 Alva Rd San Diego

D

4S Ranch, CA 92127

$539,000

Beds

2

Baths

2

Sqft

899

Year Built

1997

Days on Market

34

Property Type

Condo

HOA/mo

$400

MLS ID

260002169SD

Description

Located in the heart of the desirable 4S Ranch community, this private, second-floor condo offers the perfect blend of modern comfort and a vibrant lifestyle. Spanning 899 sq. ft., the home features western exposure for abundant natural light and stunning sunset views from your private balcony. The interior includes a cozy fireplace, dual-pane windows, and a kitchen equipped with stainless steel appliances. The spacious primary suite features a walk-in closet and a beautifully renovated en-suite bathroom. Enjoy modern convenience with central A/C, gas heating, and in-unit laundry. Residents enjoy resort-style amenities including a pool, spa, gym, and tennis court. Zoned for top-rated Poway Unified schools and conveniently located minutes from the dining and shops at 4S Commons Town Center, this home offers an ideal low-maintenance lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,822

Principal & Interest$2,725
Property Tax$539
Insurance$157
HOA$400
%($107,800)
%

Investment Score

10D
Est. Monthly Rent

Market Rent Estimate

$2,847
Monthly Cashflow

Rent − PITI − HOA

$-974
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,078

Mortgage (P+I)
$2,725
Cap Rate
1.44%
Cash-on-Cash
-10.85%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$3,821

NOI (Annual)
$7,764
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator