17141 Bernardo Dr San Diego

17141 Bernardo Dr San Diego

D

4S Ranch, CA 92127

$549,000

Beds

2

Baths

2

Sqft

944

Year Built

1994

Days on Market

61

Property Type

Condo

HOA/mo

$480

MLS ID

250046386SD

View on MLS

Description

Nothing beats a breathtaking San Diego sunset, from your very own patio! This beautiful 2-bedroom, 2-bath condo is nestled into the highly desirable Rancho Bernardo neighborhood. Located on the second-story, it offers vaulted ceilings with exposed beams, creating an open and airy atmosphere filled with natural light. The functional kitchen seamlessly flows into the open dining area, perfect for entertaining. The spacious primary bedroom offers a large closet, while the en-suite bath boasts elegant marble floors and a marble shower. Located within the award-winning Poway Unified School District and offering easy access to freeways, shopping, and dining, this home is an ideal opportunity for first-time buyers or investors. Don’t miss out—schedule a tour today!

Mortgage Calculator

Est. Monthly Payment

$3,965

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$480
%($109,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,716
Monthly Cashflow

Rent − PITI − HOA

$-1,249
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,331

Mortgage (P+I)
$2,776
Cap Rate
0.97%
Cash-on-Cash
-13.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$3,965

NOI (Annual)
$5,338
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator