15273 Maturin Drive

15273 Maturin Drive

D

San Diego, CA 92127

$499,999

Beds

1

Baths

1

Sqft

769

Year Built

1995

Days on Market

212

Property Type

Condo

HOA/mo

$494

MLS ID

OC25174202

View on MLS

Description

Beautiful Lower Level 1 Bedroom, 1 Full Bathroom Condo, located in the Villa Taviana Community. With two assigned parking Spaces (one covered and one uncovered). The Kitchen has granite counter tops, Stainless Steel Appliances, Built in Microwave, Dishwasher, and Refrigerator. Travertine Floors in most rooms. Primary Bedroom with very large walk-in closet. Stackable Full-Size Washer and Dryer. Very Large Back Private Patio. The HOA Features 2 Swimming Pools and Spas, Tennis Courts, Gym, BBQ area and Electric Car Hookups. Villa Taviana is located near shops, restaurants; with very easy access to I-15 Freeway.

Mortgage Calculator

Est. Monthly Payment

$3,668

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$494
%($100,000)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,531
Monthly Cashflow

Rent − PITI − HOA

$-1,137
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,136

Mortgage (P+I)
$2,528
Cap Rate
0.94%
Cash-on-Cash
-13.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.00
Break-even Rent
$3,668

NOI (Annual)
$4,706
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator