16159 Cayenne Creek Pl
1 / 20

16159 Cayenne Creek Pl

C

4S Ranch, CA 92127

$1,765,000
NEW — 1d

Soft Appraisal Value: $1,730,200 · 2.0% above estimate

Beds

4

Baths

3.5

Sqft

3,033

Year Built

2004

Days on Market

1

Property Type

Single Family

HOA/mo

$105

MLS ID

260017020SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your new home in the highly desirable and sought after 4S Ranch community. Move right in. Or this home offers an incredible opportunity for buyers looking to personalize and create their dream home. Lovingly cared for by its original owners since 2004, the property pretty much remains in its original condition, providing the perfect blank canvas for your own updates, finishes, and design vision. With a functional floor plan, desirable location, and endless potential, this home is ideal for those who appreciate the chance to customize rather than pay for someone else's renovations. You can even add another bedroom upstairs if you need another one. Or just keep it as is. Voltaic solar system is also to save on your energy bill. Enjoy all that 4S Ranch has to offer, including top-rated Poway Unified schools, parks, scenic trails, and nearby shopping and dining. Don't miss this rare opportunity to make this home truly your own.

Mortgage Calculator

Est. Monthly Payment

$11,310

Principal & Interest$8,925
Property Tax$1,765
Insurance$515
HOA$105
%($353,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$6,140
Monthly Cashflow

Rent − PITIA

$-5,170
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,053

Mortgage (P+I)
$8,925
Cap Rate
0.59%
Cash-on-Cash
-27.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$16,598

NOI (Annual)
$10,464
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator