1615 Hotel Circle S
1 / 20

1615 Hotel Circle S #D306

B

San Diego, CA 92108

$399,000
NEW — 1d

Soft Appraisal Value: $399,900 · 0.2% below estimate

Beds

1

Baths

1

Sqft

700

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$479.84

MLS ID

260011469SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Short Sale in Mission Valley - Don’t miss this beautifully updated top-floor condo in the heart of Mission Valley with vaulted ceilings, abundant natural light, and a private balcony with views toward USD. This 1-bedroom, 1-bath home features bamboo flooring, central heat and air, recessed lighting, fresh interior paint, a fireplace, and three skylights that create an open, airy feel. The remodeled kitchen offers stainless steel appliances, Viking Professional gas range, Bosch dishwasher, KitchenAid refrigerator, granite counters with bar-style seating, stainless steel-finish cabinetry, and a large skylight. The updated bathroom includes custom tile work, a walk-in shower with a glass door, a modern vanity, and two additional skylights. Additional upgrades include closet organizers, shelving, ample storage, and on covered parking that is ready for an electric car charger. Community amenities include a pool, spa, sauna, gym, tennis and basketball courts, BBQ area, clubhouse, convenient laundry facilities, lush landscaping, and water features. All in a central Mission Valley location near shopping, dining, transit, and freeways. Schedule your private tour today.

Mortgage Calculator

Est. Monthly Payment

$3,013

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$480
%($79,800)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,399
Monthly Cashflow

Rent − PITIA

$-613
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,498

Mortgage (P+I)
$2,018
Cap Rate
1.56%
Cash-on-Cash
-22.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,344

NOI (Annual)
$6,239
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator