1615 Hotel Circle S D110

1615 Hotel Circle S D110

A

San Diego, CA 92108

$378,000
NEW — 1d

Beds

1

Baths

1

Sqft

670

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$480

MLS ID

260017535SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to 1615 Hotel Circle S, Unit D110! This inviting 1-bedroom, 1-bathroom condo is located in the heart of Mission Valley and offers comfortable living with an unbeatable central San Diego location. The community features an array of resort-style amenities, including a sparkling pool, fitness center, pool hall, BBQ area, tennis courts, and basketball court. Conveniently located near major freeways, shopping, dining, entertainment, and popular San Diego attractions, this home provides easy access to everything the city has to offer. An excellent opportunity to enjoy low-maintenance living in one of San Diego's most desirable and centrally located neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$2,880

Principal & Interest$1,911
Property Tax$378
Insurance$110
HOA$480
%($75,600)
%

Investment Score

50B
Est. Monthly Rent
$2,223
Monthly Cashflow

Rent − PITIA

$-656
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,483

Mortgage (P+I)
$1,911
Cap Rate
1.36%
Cash-on-Cash
-23.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,149

NOI (Annual)
$5,145
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator