15887 Atkins Pl
1 / 20

15887 Atkins Pl

D

4S Ranch, CA 92127

$2,349,000
NEW — 1d

Soft Appraisal Value: $2,289,100 · 2.6% above estimate

Beds

4

Baths

3

Sqft

2,690

Year Built

2014

Days on Market

1

Property Type

Single Family

HOA/mo

$213

MLS ID

260010930SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Completely remodeled from top to bottom, this stunning home offers designer finishes and modern upgrades throughout. Features include luxury LVP flooring, custom entryway paneling, accent walls in every room, framed windows, and Hunter Douglas window coverings. The open-concept kitchen and dining space showcases a custom white oak island with seating, quartz countertops, designer backsplash, custom cabinetry, and premium KitchenAid and Bosch appliances, plus a bar nook with mini fridge. The living area features a built-in entertainment center and fireplace with custom tile surround and power sunshade. The spacious primary bathroom has been recently upgraded. Additional highlights include all-new LED lighting, luxury ceiling fans, paid solar, whole-house water filtration, new HVAC with heat pump, and tankless water heater. Enjoy seamless indoor-outdoor living with a private courtyard entry unique to this model. The backyard is an entertainer’s dream with new turf, LED lighting, tiered landscaping, and panoramic canyon views. The custom spool offers spa features including jets, heater, water features, LED lighting, and bar seating. Complete with Pentair automation, new salt cell, and updated finishes. Built-in BBQ with Bull grill, mini fridge, in-ground umbrella sleeves, and removable pool fence complete this exceptional property.

Mortgage Calculator

Est. Monthly Payment

$15,125

Principal & Interest$11,878
Property Tax$2,349
Insurance$685
HOA$213
%($469,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,338
Monthly Cashflow

Rent − PITIA

$-8,787
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,202

Mortgage (P+I)
$11,878
Cap Rate
-0.17%
Cash-on-Cash
-31.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$22,185

NOI (Annual)
$-3,891
Price-to-Rent

Lower = better for investors

30.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator