15776 Paseo Del Sur
1 / 20

15776 Paseo Del Sur

C

4S Ranch, CA 92127

$1,467,000

Soft Appraisal Value: $1,445,700 · 1.5% above estimate

Beds

3

Baths

2.5

Sqft

2,428

Year Built

2006

Days on Market

48

Property Type

Single Family

HOA/mo

$213

MLS ID

NDP2604138

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Rare Yard. Owned Solar. Top Schools. Del Sur at Its Best. If you’ve been searching for a home in Del Sur, you know how fast they go — and how rarely they check every box. 15776 Paseo Del Sur does. Tucked next to Del Sur Elementary in one of North County San Diego’s most family-friendly communities, this home offers the lifestyle buyers come to Del Sur for — walkable schools, community pools, scenic trails, and the Del Sur Town Center — all right outside your door. Inside, natural light and thoughtfully designed living spaces make it easy to picture your life here, whether you’re hosting or just unwinding after a long day. Outside? A generously sized yard — genuinely rare in Del Sur — gives you the breathing room most homes in this neighborhood simply can’t offer. And the upgrades are the kind that actually matter: Owned solar (no lease to assume) Water softener, carbon filtration + reverse osmosis system Move-in ready with long-term efficiency built in Del Sur isn’t just a neighborhood — it’s seasonal events, tight-knit community feel, and amenities that make staying home feel like a treat. Homes like this don’t sit. Come see it before someone else does.

Mortgage Calculator

Est. Monthly Payment

$9,526

Principal & Interest$7,418
Property Tax$1,467
Insurance$428
HOA$213
%($293,400)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$6,691
Monthly Cashflow

Rent − PITIA

$-2,835
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,596

Mortgage (P+I)
$7,418
Cap Rate
1.49%
Cash-on-Cash
-22.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$13,959

NOI (Annual)
$21,859
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator