16925 Vasquez Way
1 / 20

16925 Vasquez Way #83

D

4S Ranch, CA 92127

$899,000
NEW — 3d

Soft Appraisal Value: $883,800 · 1.7% above estimate

Beds

2

Baths

2.5

Sqft

1,389

Year Built

2006

Days on Market

3

Property Type

Townhouse

HOA/mo

$366

MLS ID

260013613SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Light and bright 3BR/2.5BA townhome in the desirable San Moritz community of 4S Ranch. Quietly situated away from the street and near the pool, this home features abundant natural light, vinyl flooring, granite countertops, an island, stainless-steel appliances, in-unit laundry, and an attached 2-car garage. Two en-suite bedrooms are on the third floor, with an office on the entry level. Community amenities include pool, spa, and BBQ. Conveniently located near top-rated Poway schools, I-15, 4S Commons, dining & parks.

Mortgage Calculator

Est. Monthly Payment

$6,073

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$366
%($179,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,969
Monthly Cashflow

Rent − PITIA

$-2,104
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,766

Mortgage (P+I)
$4,546
Cap Rate
1.04%
Cash-on-Cash
-25.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,860

NOI (Annual)
$9,360
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator