15431 Van Lodensteyn
1 / 20

15431 Van Lodensteyn

C

4S Ranch, CA 92127

$1,599,000

Soft Appraisal Value: $1,576,000 · 1.5% above estimate

Beds

4

Baths

4

Sqft

2,547

Year Built

2022

Days on Market

92

Property Type

Single Family

HOA/mo

$245

MLS ID

PT26066374

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

SELLER CREDIT AVAILABLE TOWARD CLOSING COSTS OR 2-1 TEMPORARY RATE BUYDOWN. View lot with no homes directly in front or behind, this residence offers spectacular mountain views! Discover this rare 2022-built 4 bed, 4 bath upgraded detached home in the 4S ranch/ Del Sur area. Features include paid off solar, two balconies, private backyard and more! Enjoy unmatched privacy in a quiet neighborhood. The open-concept design features abundant natural light, seamless indoor-outdoor flow, and a convenient first-floor bedroom suite. Ideally located in the area near Poway schools, trails, parks, and 4S Commons. Easy access to I-15.

Mortgage Calculator

Est. Monthly Payment

$10,396

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$245
%($319,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$6,000
Monthly Cashflow

Rent − PITIA

$-4,395
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,108

Mortgage (P+I)
$8,085
Cap Rate
0.73%
Cash-on-Cash
-26.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$15,231

NOI (Annual)
$11,730
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator