15431 Van Lodensteyn

15431 Van Lodensteyn

D

4S Ranch, CA 92127

$1,675,000
NEW — 2d on market

Beds

4

Baths

4

Sqft

2,547

Year Built

2022

Days on Market

2

Property Type

Single Family

HOA/mo

$245

MLS ID

PT26066374

View on MLS

Description

VIEW LOT with no homes directly in front or behind, this residence offers spectacular mountain views! Discover this rare 2022-built 4 bed, 4 bath upgraded detached home in the 4S ranch/ Del Sur area. Features include paid off solar, two balconies, private backyard and more! Enjoy unmatched privacy in a quiet neighborhood. The open-concept design features abundant natural light, seamless indoor-outdoor flow, and a convenient first-floor bedroom suite. Ideally located in the area near Poway schools, trails, parks, and 4S Commons. Easy access to I-15.

Mortgage Calculator

Est. Monthly Payment

$10,878

Principal & Interest$8,470
Property Tax$1,675
Insurance$489
HOA$245
%($335,000)
%

Investment Score

2D
Est. Monthly Rent
$6,421
Monthly Cashflow

Rent − PITI − HOA

$-4,458
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,330

Mortgage (P+I)
$8,470
Cap Rate
0.82%
Cash-on-Cash
-26.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$15,941

NOI (Annual)
$13,672
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator