16750 Coyote Bush
1 / 20

16750 Coyote Bush #94

D

4S Ranch, CA 92127

$975,000
NEW — 2d

Beds

3

Baths

3

Sqft

1,688

Year Built

2021

Days on Market

2

Property Type

Condo

HOA/mo

$341

MLS ID

260012777SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome home to one of the most highly upgraded units in Avante at Del Sur. This rare corner home truly lives like a model, and from the moment you step inside Unit 94, you'll feel the difference. Thoughtfully designed with a true eye for style, the home is flooded with natural light from a stunning wrap-around window setup. Every detail has been elevated well beyond builder grade. Luxury vinyl plank flooring flows throughout, upgraded carpet in the guest bedroom, cabinetry to the ceiling with custom pantry pull-outs, designer backsplashes, luxury tile in both baths, and high end window treatments throughout. The primary suite features California Closets, and the office/bedroom includes a custom bookcase. The chef's kitchen showcases a quartz island, gas cooktop, double wall oven, full stainless package, and built in coffee bar. As an added bonus, Mello Roos has been paid off, meaning lower monthly costs from day one. The lifestyle matches. As a resident of this gated 55+ community, enjoy the clubhouse, pool, spa, fitness center, BBQ area, and fire pits steps from your door. As part of greater Del Sur, you'll also have access to eleven pools, fourteen parks, and miles of hiking trails. Walk or bike to Del Sur Town Center for Target, dining, and shopping, with easy I-15 access nearby. Move in ready, beautifully upgraded, and ideally located. Come see it.

Mortgage Calculator

Est. Monthly Payment

$6,531

Principal & Interest$4,930
Property Tax$975
Insurance$284
HOA$341
%($195,000)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$4,181
Monthly Cashflow

Rent − PITIA

$-2,349
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,123

Mortgage (P+I)
$4,930
Cap Rate
0.99%
Cash-on-Cash
-25.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,536

NOI (Annual)
$9,682
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator