15377 Andorra Way

15377 Andorra Way

C

San Diego, CA 92129

$1,198,000
NEW — 1d

Beds

4

Baths

2

Sqft

1,787

Year Built

1977

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017567SD

This property is in San Diego (92129). View neighborhood stats →

About This Property

Welcome to 15377 Andorra Street, a beautifully designed single-level home nestled in the heart of Rancho Penasquitos. This spacious 4-bedroom, 2-bathroom residence also features a dedicated office, perfect for remote work or a cozy study space. Step inside to discover an open floor plan that seamlessly connects the living, dining, and kitchen areas, creating a welcoming atmosphere for both daily living and entertaining. Natural light floods the space, highlighting the thoughtful layout and warm finishes throughout. Energy efficiency is a breeze with a leased solar system, helping you save on utilities while reducing your carbon footprint. Located in a highly sought-after neighborhood, this home offers access to top-rated schools, nearby parks, and convenient shopping and dining options. Don't miss the opportunity to make this Rancho Penasquitos gem your own. Schedule a tour today and experience the charm and comfort of 15377 Andorra Street!

Mortgage Calculator

Est. Monthly Payment

$7,605

Principal & Interest$6,058
Property Tax$1,198
Insurance$349
%($239,600)
%

Investment Score

7D
Est. Monthly Rent
$4,193
Monthly Cashflow

Rent − PITIA

$-3,412
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,374

Mortgage (P+I)
$6,058
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,173

NOI (Annual)
$8,199
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator