9939 Paseo Montalban
1 / 20

9939 Paseo Montalban

C

Rancho Peñasquitos, CA 92129

$815,000
NEW — 0d

Soft Appraisal Value: $806,800 · 1.0% above estimate

Beds

3

Baths

1

Sqft

960

Year Built

1973

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604897

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Huge investment opportunity! This cosmetic fixer tucked away in the highly sought after suburbs of Rancho Penasquitos, is on the market for the first time in over 25 years! Not only are there great schools near by, but it's accessibility and proximity to retail, parks, nightlife, freeways and more, is a huge perk for this location. It's zoned R-2 minor multiple, with a detached garage and large driveway, there's a lot of opportunity for creating and adding value to this property.

Mortgage Calculator

Est. Monthly Payment

$5,174

Principal & Interest$4,121
Property Tax$815
Insurance$238
%($163,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,222
Monthly Cashflow

Rent − PITIA

$-1,952
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,372

Mortgage (P+I)
$4,121
Cap Rate
1.10%
Cash-on-Cash
-24.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,602

NOI (Annual)
$8,985
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator