1526 Caminito Sicilia
1 / 20

1526 Caminito Sicilia

Atop 10%

Chula Vista, CA 91915

$699,900
NEW — 0d
STR limited · Chula Vista residents only · TOT 10%

An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.

Pass at asking: -$2,377/mo full cashflow at 20% down, 7.43% rate.

Works at $390,320 (44% under asking), or at 69% down.

Rent $4,174/mo from 11 leases of 2–4 bed houses within 1 mi ($3,924–$4,439).

Beds

3

Baths

2.5

Sqft

1,810

Year Built

2007

Days on Market

0

Property Type

Single Family

HOA/mo

$216

MLS ID

PTP2608291

This property is in Chula Vista (91915). Browse neighborhood analytics →

Virtual Tour

About This Property

Welcome to Eastlake Summit in the highly sought-after Eastlake community of Chula Vista! This beautifully maintained detached home offers 3 bedrooms, 2.5 bathrooms, and a spacious loft/bonus room that can easily serve as an optional 4th bedroom, home office, or media space. Designed with both style and functionality in mind, the home features upgraded flooring throughout and a fully renovated kitchen with modern finishes, creating the perfect space for everyday living and entertaining. Enjoy a bright and versatile floor plan with comfortable living spaces, generous natural light, and thoughtful upgrades that make this home the perfect family friendly option. Located in one of Eastlake’s most desirable neighborhoods, residents enjoy access to resort-style amenities including multiple parks, playgrounds, picnic areas, a lap pool, kid’s pool, and relaxing jacuzzi. Conveniently situated just minutes from Otay Ranch Town Center, top-rated restaurants, shopping, grocery stores, and everyday essentials, this home offers the ideal blend of community, comfort, and convenience. Experience the best of Eastlake living in this exceptional property!

Mortgage Calculator

Est. Monthly Payment

$5,008

Principal & Interest$3,888
Property Tax$700
Insurance$204
HOA$216
%($139,980)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Olympic View Elementary · grades PK-6 · Chula Vista Elementary

  • Middle

    Eastlake Middle · grades 7-8 · Sweetwater Union High

  • High

    Eastlake High · grades 9-12 · Sweetwater Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

58A
Est. Monthly Rent
$4,174

11 leases of 2–4 bed houses within 1 mi · $3,924–$4,439

Blended 50/50 with the zip's market median ($4,196)

Monthly Cashflow

Rent − PITIA

-$834
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,377

What would make this work?

$2,377/mo short at 20% down; 69% down or +$3,088/mo rent closes it.

Break-even price

44% under asking

$390,320
Break-even rent

$3,088/mo above the estimate

$7,262/mo
Cashflow at 35% down
−$1,648/mo
Down payment to break even

$482,931 cash

69%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,888
Cap Rate
2.95%
Cash-on-Cash
-20.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.83

NOI (Annual)
$20,634
Price-to-Rent

Lower = better for investors

14.0

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$2,377/mo