15101 Lincoln Loop

15101 Lincoln Loop

C

San Diego, CA 92127

$1,350,000
NEW — 1d

Beds

3

Baths

4

Sqft

2,034

Year Built

2017

Days on Market

1

Property Type

Single Family

HOA/mo

$312

MLS ID

260017606SD

This property is in San Diego (92127). View neighborhood stats →

About This Property

Magnificent 3 BR/3.5 BA residence at master-planned community of Del Sur! South facing w/an abundance of natural light! Step into this beautiful home w/volume ceilings upon entrance. Exquisitely renovated kitchen (2025) w/quartz counters, full height slab backsplash, & new gas cooktop. Spacious living room w/seamless transition to your expansive covered, tiled balcony w/ceiling fan. Primary BR w/walk-in closet. Timeless Primary BA w/large soaking tub & glass shower enclosure. Laundry room upstairs! 1st floor en-suite secondary BR w/direct access to private low maintenance yard! More highlights include: Engineered wood flooring, Hunter Douglas blinds, A/C, Water softener system, & Epoxied garage floors. Top rated schools! Del Sur boasts 11 pools & 16 parks! Shopping centers conveniently close by!

Mortgage Calculator

Est. Monthly Payment

$8,882

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
HOA$312
%($270,000)
%

Investment Score

4D
Est. Monthly Rent
$4,725
Monthly Cashflow

Rent − PITIA

$-4,157
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,369

Mortgage (P+I)
$6,826
Cap Rate
0.41%
Cash-on-Cash
-28.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,997

NOI (Annual)
$5,487
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator