16750 Coyote Bush Drive
1 / 20

16750 Coyote Bush Drive #97

C

4S Ranch, CA 92127

$925,000
NEW — 1d

Beds

3

Baths

3

Sqft

1,688

Year Built

2021

Days on Market

1

Property Type

Townhouse

HOA/mo

$327

MLS ID

260017457SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

MOVE-IN-READY 55+ IN DEL SUR! Enjoy your next chapter in Avante, a gated community with resort-style amenities and low-maintenance living. This modern 3-bedroom, 3-bath home features a full bedroom and bath on the entry level, ideal for guests, a caregiver or office, plus a private elevator connecting each level. The bright open living area, attached 2-car garage and private balcony make everyday living easy. Enjoy a pool, spa, gym, and community center. NO CONSTRUCTION WAIT. NO MELLO-ROOS! The open-concept kitchen features Denali White quartz countertops, smoke-toned shaker cabinetry, a modern linear mosaic backsplash, glass display cabinets, European soft-close drawers, under-cabinet lighting and stainless steel GE appliances. The spacious primary suite includes a designer bath with dual sinks, quartz counters, a walk-in shower and generous storage. Additional highlights include an upstairs laundry room, secondary bedroom and bath, private balcony and central air conditioning. Avante residents enjoy a private recreation center with a pool, spa, fitness room, barbecue area, firepit and gathering spaces. Del Sur’s 14 parks, trails, shopping, dining and everyday conveniences are nearby.

Mortgage Calculator

Est. Monthly Payment

$6,199

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$327
%($185,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,163
Monthly Cashflow

Rent − PITIA

$-2,036
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,765

Mortgage (P+I)
$4,677
Cap Rate
1.18%
Cash-on-Cash
-24.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,052

NOI (Annual)
$10,952
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator