16950 Vasquez Way
1 / 20

16950 Vasquez Way #107

B

4S Ranch, CA 92127

$910,000

Soft Appraisal Value: $900,300 · 1.1% above estimate

Beds

3

Baths

3.5

Sqft

1,498

Year Built

2006

Days on Market

9

Property Type

Townhouse

HOA/mo

$366

MLS ID

260014776SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully maintained end-unit, three story townhome in the highly sought-after San Moritz community of 4S Ranch. Offering a versatile and functional floor plan, the first floor features a private bedroom and full bathroom that is suitable for guests, multi-generational living or home office. The second floor is designed with an open-concept kitchen, dining and spacious living room. The kitchen boasts granite countertops, stainless steel appliances, gas range, a pantry and abundant cabinets storage. Relax on the balcony and take in the beautiful mountain views. Third floor has two bedrooms and each bedroom enjoys the convenience of its own en-suite bathroom. Attached garage comes with 2 parking spaces. Near schools, shopping, dining and parks. It's within walking distance to 4S Town Square.

Mortgage Calculator

Est. Monthly Payment

$6,143

Principal & Interest$4,601
Property Tax$910
Insurance$265
HOA$366
%($182,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,553
Monthly Cashflow

Rent − PITIA

$-1,589
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,395

Mortgage (P+I)
$4,601
Cap Rate
1.59%
Cash-on-Cash
-22.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$8,962

NOI (Annual)
$14,478
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator