14858 Las Mananas
Ctop 80%Rancho Santa Fe, CA 92067
HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.
Pass at asking: -$23,858/mo full cashflow at 20% down, 7.43% rate.
Works at $1,388,614 (69% under asking), or at 97% down.
Rent $14,169/mo from 10 leases of 5–7 bed houses within 2 mi ($13,019–$18,375).
Beds
6
Baths
5.5
Sqft
5,723
Year Built
2002
Days on Market
71
Property Type
Single Family
HOA/mo
$245
MLS ID
260021238SD
This property is in Rancho Santa Fe (92067). Browse neighborhood analytics →
About This Property
There are homes with views—and then there are homes that seem to own the horizon. Set at the end of a private gated cul-de-sac within Rancho Santa Fe Farms Estates, This Estate commands breathtaking 360-degree views stretching across the golf course to the ocean beyond. Vine-draped patios, romantic fountains, lush gardens and a vanishing-edge pool create the feeling of a private European retreat. Inside, the elegant Tuscan-inspired estate offers six bedroom suites, an office, library and game room, with a beautifully designed floor plan that captures the panoramic views from nearly every direction. Private, peaceful and made for gathering, this is a place where everyday living feels like an escape.
Mortgage Calculator
Est. Monthly Payment
$31,023
Location
Loading map...
Zoned Schools
Elementary
Solana Santa Fe Elementary · grades K-6 · Solana Beach Elementary
Middle
Earl Warren Middle · grades 7-8 · San Dieguito Union High
High
Torrey Pines High · grades 9-12 · San Dieguito Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$14,169
Comp Average
$18,189
18338 Avenida Apice
6bd / 6.5ba · 5,998 sqft · Single Family
$4.39M
Est. $28,638/mo
7823 Calle Cima
5bd / 4.5ba · 5,598 sqft · Single Family
$3.79M
Est. $20,311/mo
17381 Circa Oriente
5bd / 5.5ba · 5,562 sqft · Single Family
$4.30M
Est. $14,074/mo
17854 Camino De La Mitra
6bd / 6.5ba · 6,234 sqft · Single Family
$4.39M
Est. $13,549/mo
7102 Via De Maya
5bd / 5.5ba · 5,687 sqft · Single Family
$5.50M
Est. $14,373/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
10 leases of 5–7 bed houses within 2 mi · $13,019–$18,375
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$23,858/mo short at 20% down; 97% down or +$30,985/mo rent closes it.
- Break-even price
- $1,388,614
- Break-even rent
- $45,154/mo
- Cashflow at 35% down
- −$19,176/mo
- Down payment to break even
- 97%
- Rate to break even
- Not reachable
69% under asking
$30,985/mo above the estimate
$4,360,150 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator