1470 Golden Sunset Dr
1 / 20

1470 Golden Sunset Dr

C

San Marcos, CA 92078

$1,549,000
NEW — 1d

Soft Appraisal Value: $1,511,900 · 2.5% above estimate

Beds

4

Baths

3

Sqft

2,157

Year Built

2002

Days on Market

1

Property Type

Single Family

HOA/mo

$93

MLS ID

NDP2605613

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Enjoy the best of single-level living in the highly sought-after San Elijo Hills. Nestled at the top of a quiet cul-de-sac, this exceptional home offers peaceful western views and a private outdoor retreat designed for both entertaining and relaxation. The main level features a spacious Primary Suite with a remodelled bathroom, along with two additional bedrooms and a full bathroom. Upstairs, a generous Loft Bonus room and full bath provide endless possibilities, including a potential 4th bedroom, home office, media room or guest suite. Upgrades include crown molding, solar & back up battery, wiring for car charger, central A/C and a 2 car garage with attic storage. The island kitchen with granite countertops and open living room with stone fireplace blend the indoors with the outdoors through Cantina doors that open to a private backyard oasis complete with a waterfall spa, BBQ and firepit table- perfect for dining, entertaining guests or unwinding at the end of the day. Ideally located within walking distance of the San Elijo Hills Town Center, you'll enjoy easy access to parks, restaurants, shops and the highly rated SEH Elementary & Middle schools, ballpark and soccer fields. Experience the charm of a Community where you can stroll to annual traditions such as Christmas tree lightings, Fourth of July and Hollween festivities. With over 18 miles of scenic biking/hiking trails, a 19 acre community park this home offers abundant recreational activities.

Mortgage Calculator

Est. Monthly Payment

$9,926

Principal & Interest$7,833
Property Tax$1,549
Insurance$452
HOA$93
%($309,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,929
Monthly Cashflow

Rent − PITIA

$-4,998
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,422

Mortgage (P+I)
$7,833
Cap Rate
0.32%
Cash-on-Cash
-28.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$14,568

NOI (Annual)
$4,926
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator