3529 La Mirada Dr
1 / 20

3529 La Mirada Dr

C

San Marcos, CA 92078

$1,024,999
NEW — 0d

Soft Appraisal Value: $1,021,200 · 0.4% above estimate

Beds

4

Baths

2

Sqft

1,530

Year Built

1995

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009533SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Rare Single-Story | No HOA | No Mello Roos | 0.24-Acre Lot Don't scroll past this one. Single-story homes on lots this size — in this location — don't come up often. This 4-bed, 2-bath, 1,530 sq ft home sits on a flat, buildable 0.24-acre lot with no wasted space and no surprise fees. No HOA. No Mello Roos. Just a solid home with serious upside. :white_check_mark: What Makes This One Different Owned 18-panel solar — yours, not leased Lot is ADU-ready — add a guest house, pool, or rental unit Fully fenced backyard with producing fruit trees and irrigated raised garden beds Low-maintenance drought-tolerant landscaping Boat/RV parking — room for the toys :round_pushpin: The Location Seals It La Mirada Academy (K–8) is one block away. Sunset Park is right on La Mirada Dr and features a splash pad, dog park, disc golf, sand volleyball, basketball, soccer, and lighted fields. Freeway access is easy, and you're only 8 miles from the beach. The Bottom Line Single-story. Big lot. Owned solar. No HOA. Great schools and parks within walking distance. Built in 1995 and loaded with upgrades, this is the one buyers keep wishing they hadn't missed.

Mortgage Calculator

Est. Monthly Payment

$6,507

Principal & Interest$5,183
Property Tax$1,025
Insurance$299
%($205,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,805
Monthly Cashflow

Rent − PITIA

$-1,702
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,661

Mortgage (P+I)
$5,183
Cap Rate
1.78%
Cash-on-Cash
-21.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$9,560

NOI (Annual)
$18,260
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator