1465 Caminito Solidago

1465 Caminito Solidago

Ctop 80%

La Jolla, CA 92037

$1,929,000
NEW — 1d
STR: check · no permits in this complex · TOT 12.75%

11 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 14, 2026.

No unit in this 11-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$9,817/mo full cashflow at 20% down, 7.36% rate.

Works at $644,494 (67% under asking), or at 94% down.

Rent $7,507/mo from 12 leases of 3-bed condos & townhomes within 2 mi ($6,806–$8,520).

Beds

3

Baths

3

Sqft

2,558

Year Built

1987

Days on Market

1

Property Type

Townhouse

HOA/mo

$855

MLS ID

260027060SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Welcome home to this large 3 bed 3 bath remodeled La Jolla home in the coveted Ventana gated community. With high ceilings throughout and flooded with natural light, this home is the dream La Jolla family home. The home features all wood white oak cabinets, quartz counters, GE Cafe appliances, all new dual pained windows, designer tile, upgraded fixtures, separate living and family rooms with 10' ceilings perfect for entertaining, 3 fireplaces, a palatial primary suite with walk in closet and oversized spa like bath with vaulted ceilings. The low maintenance and bright backyard, full sized laundry and all of the amenities including pools and access to the clubhouse, tennis courts, and amenities of the La Jolla Alta community complete this dream lifestyle!

Mortgage Calculator

Est. Monthly Payment

$13,989

Principal & Interest$10,643
Property Tax$1,929
Insurance$563
HOA$855
%($385,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Bird Rock Elementary · grades K-5 · San Diego Unified

  • Middle

    Muirlands Middle · grades 6-8 · San Diego Unified

  • High

    La Jolla High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

7C
Est. Monthly Rent
$7,507

12 leases of 3-bed condos & townhomes within 2 mi · $6,806–$8,520

Blended 50/50 with the zip's market median ($6,932)

Monthly Cashflow

Rent − PITIA

-$6,483
Full Cashflow

Incl. vacancy, PM, maint, capex

-$9,817

What would make this work?

$9,817/mo short at 20% down; 94% down or +$12,749/mo rent closes it.

Break-even price

67% under asking

$644,494
Break-even rent

$12,749/mo above the estimate

$20,256/mo
Cashflow at 35% down
−$7,821/mo
Down payment to break even

$1,813,260 cash

94%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$10,643
Cap Rate
0.75%
Cash-on-Cash
-30.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.54

NOI (Annual)
$14,415
Price-to-Rent

Lower = better for investors

21.4

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$9,817/mo