14627 Evening Star
1 / 20

14627 Evening Star

C

Poway, CA 92064

$1,075,000
NEW — 1d

Soft Appraisal Value: $1,061,000 · 1.3% above estimate

Beds

3

Baths

2

Sqft

1,406

Year Built

1969

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016540SD

This property is in Poway (92064). View neighborhood stats →

About This Property

You won't want to miss seeing this gorgeous home that has been fully refreshed and reimagined with everything you want! Great room? Check! Walk-in pantry? Check! Walk-in closet? Yes! Kitchen island with leather-textured quartz? Of course! Huge back yard with fruit trees? You got it! With so much space, the yard screams "build an ADU!" And don't forget the double sinks in the primary bath! All this, right around the corner from Tierra Bonita Elementary and Twin Peaks Middle School. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$6,824

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
%($215,000)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$4,246
Monthly Cashflow

Rent − PITIA

$-2,579
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,451

Mortgage (P+I)
$5,436
Cap Rate
1.10%
Cash-on-Cash
-24.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$10,027

NOI (Annual)
$11,815
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator