1449 Rimrock Drive
1 / 20

1449 Rimrock Drive

C

Escondido, CA 92027

$975,000
NEW — 3d

Soft Appraisal Value: $958,600 · 1.7% above estimate

Beds

3

Baths

2

Sqft

1,800

Year Built

1983

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606411

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

GORGEOUS COMPLETELY REMODELED Highly desirable Rimrock Drive! Sits at the top of Rimrock on a large .39 acre lot with Spectacular Panoramic Views of Escondido mountains & valleys. Hughe 36x14 Primary bedroom suite with sweeping views! Kitchen boasts quartz countertops, updated cabinets & stainless appliances* Step outside to your Expansive California room, perfect for year round entertaining* Built in barbeque *RV parking* Turnkey interior*enjoy the man cave garage with built ins for great storage*Recent upgrades HVAC, tankless water heater,garage cabinets*Immaculate pride of ownership*Make this gem your own!!

Mortgage Calculator

Est. Monthly Payment

$6,190

Principal & Interest$4,930
Property Tax$975
Insurance$284
%($195,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,064
Monthly Cashflow

Rent − PITIA

$-2,125
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,872

Mortgage (P+I)
$4,930
Cap Rate
1.30%
Cash-on-Cash
-23.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,093

NOI (Annual)
$12,693
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator