1973 Buckskin
1 / 13

1973 Buckskin

B

Escondido, CA 92027

$675,900
NEW — 6d

Soft Appraisal Value: $680,700 · 0.7% below estimate

Beds

2

Baths

2

Sqft

1,249

Year Built

1988

Days on Market

6

Property Type

Single Family

HOA/mo

$230

MLS ID

NDP2606363

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Great Value for detached home in Escondido. This gated community offers many amenities with a low HOA. Welcome to this beautifully updated home in Cimarron. The two bedroom floorplan offers two master suites with easy access to full bathroom ideal for roommates, home office, guest. The home is bright with neutral modern decor. Upgraded kitchen with quartz counters, stainless steel appliances, shaker cabinets and an open floorplan. The main living area allows for extra light with a large skylights in living room and windows. The vaulted ceilings allows for a larger feel. Two car garage with easy access to home. The backyard has a large deck area with good size yard for this community with a view to mountains. Great location near highway 78 and 15, shopping nearby, hiking trails.

Mortgage Calculator

Est. Monthly Payment

$4,521

Principal & Interest$3,418
Property Tax$676
Insurance$197
HOA$230
%($135,180)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,187
Monthly Cashflow

Rent − PITIA

$-1,334
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,630

Mortgage (P+I)
$3,418
Cap Rate
1.40%
Cash-on-Cash
-23.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,602

NOI (Annual)
$9,454
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator