1435 Robinson Ave
1 / 20

1435 Robinson Ave

C

San Diego, CA 92103

$799,000

Soft Appraisal Value: $794,300 · 0.6% above estimate

Beds

2

Baths

2.5

Sqft

1,073

Year Built

1999

Days on Market

93

Property Type

Condo

HOA/mo

$375

MLS ID

260005380SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Just Reduced to $799,000. A townhouse with a house-like feel, in Hillcrest and close to University Heights, North Park and Bankers Hill. With 2 en-suite bedrooms, 2.5 baths, 2 private patios to enjoy your morning coffee or entertain, 2 secured non-tandem parking spaces with 2 storage boxes and HOA dues of only $375/month, this home offers exceptional functionality, value, and more manageable monthly ownership costs in one of San Diego’s most vibrant neighborhoods. The open main level creates an easy flow for everyday living and entertaining, while the downstairs powder room adds convenience for guests. Upstairs, both bedrooms have private baths, giving the home flexibility for roommates, guests, or a dedicated office setup. Central A/C, in-unit laundry, and secure garage access add to the comfort and practicality. Ideally located near popular dining, shopping, nightlife, and Balboa Park, this home puts the best of Hillcrest right outside your door.

Mortgage Calculator

Est. Monthly Payment

$5,447

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$375
%($159,800)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,711
Monthly Cashflow

Rent − PITIA

$-1,736
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,256

Mortgage (P+I)
$4,040
Cap Rate
1.18%
Cash-on-Cash
-24.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,939

NOI (Annual)
$9,416
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator