1435 Robinson Ave
1 / 20

1435 Robinson Ave

D

San Diego, CA 92103

$809,900

Soft Appraisal Value: $803,200 · 0.8% above estimate

Beds

2

Baths

2.5

Sqft

1,073

Year Built

1999

Days on Market

48

Property Type

Condo

HOA/mo

$375

MLS ID

260005380SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Hard-to-find features and an unbeatable Hillcrest lifestyle make this townhome stand out. With 2 en-suite bedrooms, 2.5 baths, 2 private patios, 2 secured non-tandem parking spaces, and HOA dues of $375/month, this home offers exceptional functionality and value in one of San Diego’s most vibrant neighborhoods. The open main level creates an easy flow for everyday living and entertaining, while the downstairs powder room adds convenience for guests. Upstairs, both bedrooms have private baths, giving the home flexibility for roommates, guests, or a dedicated office setup. Central A/C, in-unit laundry, and secure garage access add to the comfort and practicality. Ideally located near popular dining, shopping, nightlife, and Balboa Park, this home puts the best of Hillcrest right outside your door.

Mortgage Calculator

Est. Monthly Payment

$5,516

Principal & Interest$4,095
Property Tax$810
Insurance$236
HOA$375
%($161,980)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,479
Monthly Cashflow

Rent − PITIA

$-2,037
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,512

Mortgage (P+I)
$4,095
Cap Rate
0.86%
Cash-on-Cash
-26.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$8,040

NOI (Annual)
$6,996
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator