1030 Robinson Ave
1 / 20

1030 Robinson Ave #205

D

San Diego, CA 92103

$499,900

Beds

1

Baths

1

Sqft

675

Year Built

1961

Days on Market

50

Property Type

Condo

HOA/mo

$381.41

MLS ID

260004525SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Fully remodeled single level residence at ROBI offering bright, open living with wide plank wood look luxury vinyl flooring and a well designed layout. The updated kitchen features shaker cabinetry, quartz countertops, full height tile backsplash, matte black hardware, and stainless steel appliances. Spacious bedroom with mirrored wardrobe doors and built in organization. Enjoy in unit laundry, air conditioning, assigned parking, and private storage. Community amenities include a redesigned lobby, courtyard, clubhouse, and resort style pool. Prime Hillcrest location close to dining, cafés, and everyday conveniences.

Mortgage Calculator

Est. Monthly Payment

$3,555

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$381
%($99,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,312
Monthly Cashflow

Rent − PITIA

$-1,243
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,191

Mortgage (P+I)
$2,528
Cap Rate
0.81%
Cash-on-Cash
-26.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,158

NOI (Annual)
$4,036
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator