1030 Robinson Ave San Diego

1030 Robinson Ave San Diego

D

, CA 92103

$499,900
NEW — 5d on market

Beds

1

Baths

1

Sqft

675

Year Built

1997

Days on Market

5

Property Type

Condo

HOA/mo

$381.41

MLS ID

260004525SD

View on MLS

Description

Fully remodeled single level residence at ROBI offering bright, open living with wide plank wood look luxury vinyl flooring and a well designed layout. The updated kitchen features shaker cabinetry, quartz countertops, full height tile backsplash, matte black hardware, and stainless steel appliances. Spacious bedroom with mirrored wardrobe doors and built in organization. Enjoy in unit laundry, air conditioning, assigned parking, and private storage. Community amenities include a redesigned lobby, courtyard, clubhouse, and resort style pool. Prime Hillcrest location close to dining, cafés, and everyday conveniences.

Mortgage Calculator

Est. Monthly Payment

$3,555

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$381
%($99,980)
%

Investment Score

19D
Est. Monthly Rent

Market Rent Estimate

$2,868
Monthly Cashflow

Rent − PITI − HOA

$-687
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,763

Mortgage (P+I)
$2,528
Cap Rate
1.84%
Cash-on-Cash
-8.25%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.13
Break-even Rent
$3,555

NOI (Annual)
$9,174
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator