1430 Marshall Street
1 / 19

1430 Marshall Street

D

Oceanside, CA 92054

$1,400,000
NEW — 1d on market

Beds

3

Baths

1

Sqft

954

Year Built

1956

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008918SD

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Welcome to this charming single story home located in the desirable South Oceanside neighborhood. This inviting residence features beautiful hardwood flooring throughout. The spacious living and dining areas provide an open and welcoming atmosphere, perfect for relaxation. The updated kicthen boasts sleek stone countertops, rich wood cabinetry and modern appliances. There is an attached one car garage that includes a convienent laundry area. Step outside to discover a large backyard oasis, offering ample space for gardening, entertaining, or creating your own outdoor retreat. Steps away from Marshall Park where the public can enjoy the pool, hottub, dog park, and playground.

Mortgage Calculator

Est. Monthly Payment

$8,887

Principal & Interest$7,079
Property Tax$1,400
Insurance$408
%($280,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,336
Monthly Cashflow

Rent − PITIA

$-4,551
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,715

Mortgage (P+I)
$7,079
Cap Rate
0.31%
Cash-on-Cash
-28.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$13,057

NOI (Annual)
$4,369
Price-to-Rent

Lower = better for investors

26.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator