1430 Marshall Street
1 / 19

1430 Marshall Street

D

Oceanside, CA 92054

$1,300,000

Soft Appraisal Value: $1,281,600 · 1.4% above estimate

Beds

3

Baths

1

Sqft

954

Year Built

1956

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008918SD

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Welcome to this charming single story home located in the desirable South Oceanside neighborhood. This inviting residence features beautiful hardwood flooring throughout. The spacious living and dining areas provide an open and welcoming atmosphere, perfect for relaxation. The updated kicthen boasts sleek stone countertops, rich wood cabinetry and modern appliances. There is an attached one car garage that includes a convienent laundry area. Step outside to discover a large backyard oasis, offering ample space for gardening, entertaining, or creating your own outdoor retreat. Steps away from Marshall Park where the public can enjoy the pool, hottub, dog park, and playground.

Mortgage Calculator

Est. Monthly Payment

$8,253

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
%($260,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,096
Monthly Cashflow

Rent − PITIA

$-4,157
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,182

Mortgage (P+I)
$6,574
Cap Rate
0.36%
Cash-on-Cash
-28.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$12,124

NOI (Annual)
$4,699
Price-to-Rent

Lower = better for investors

26.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator