2222 Crestline Dr.
1 / 20

2222 Crestline Dr.

C

Oceanside, CA 92054

$875,000
NEW — 1d

Soft Appraisal Value: $869,500 · 0.6% above estimate

Beds

3

Baths

2

Sqft

1,280

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605065

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 2222 Crestline Drive, a beautifully updated single-level home offering 3 bedrooms, 2 bathrooms plus an additional bonus flex room perfect for a home office or whatever you desire. This home creates a lifestyle centered around modern living with a focus on sustainability, healthy living, and endless outdoor enjoyment. Featuring whole-house water filtration, oversized fully owned solar system, and an incredible backyard garden and orchard with lemon trees, oranges, olive, plum, apricot, fig, pomegranate, cherry, and passion fruit, and peach trees, this is a home where you can truly grow your own fresh food right from your own backyard - a real life farm to table moment. Inside, the home has been tastefully designed with warm wood floors throughout, updated bathrooms, and an incredible kitchen. The spacious yard offers endless possibilities for entertaining, gardening, bonfire nights, or simply relaxing in your own private retreat. Rinse off in the outdoor shower after a day playing or surfing at the beach. The location of this home can’t be beat - being less than two miles from the beach, the iconic Oceanside Pier, and thriving downtown filled with all the best restaurants, coffee shops, and local spots. This home offers the rare opportunity to put down roots and enjoy the California lifestyle you've been dreaming of.

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$4,224
Monthly Cashflow

Rent − PITIA

$-1,330
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,031

Mortgage (P+I)
$4,424
Cap Rate
1.91%
Cash-on-Cash
-20.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$8,161

NOI (Annual)
$16,720
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator