13906 Royal Dornoch Sq
1 / 20

13906 Royal Dornoch Sq

C

Rancho Bernardo, CA 92128

$1,499,900
NEW — 3d

Beds

4

Baths

3

Sqft

2,423

Year Built

1989

Days on Market

3

Property Type

Single Family

HOA/mo

$270

MLS ID

260014553SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 13906 Royal Dornoch Square, located in the enchanted gated community of Royal St. George’s of Carmel Mountain Ranch! From the moment you enter the gates, this tranquil community will captivate you with its lush landscaping, community pool, spa, basketball courts, and tot lot with separate pool, blending outdoor activities, entertainment, comfort, and the opportunity to make many memories. Featuring authentic English Tudor architecture and an English Garden, this storybook 4-bedroom, 3-bath home offers SEE SUPP 2,423 square feet of warmth and charm, genuine mahogany entry door and stair rails, vaulted ceilings, 3x fireplaces, owned Solar, first floor bedroom and full bathroom, whole house water filtration system, new interior paint, 2024 custom upscale, gourmet kitchen with walk-in pantry, wine cooler, newer appliances, newer HVAC system, newer water heater, separate laundry room, closet organizers, among many other thoughtful improvements. Retreat upstairs and unwind in your large primary suite designed for comfort and relaxation, fully equipped with a large tub and separate shower, cozy wood burning fireplace, all while taking in the breathtaking views from your private balcony. Enjoy the breeze and take in the serene atmosphere from the front loft bedroom balcony. Step into the private backyard and make the organic gardener’s paradise your own while utilizing the gazebo, pergola, and ample yard space. Located in the award-winning Poway Unified School District and walking distance to Shoal Creek Elementary, this home is minutes away from parks, dining, shopping, and easy freeway access to the 15 and 56 freeways. Come fall in love and explore the possibilities while it is still available! Don’t miss your chance to make this your new ‘Home Sweet Home’.

Mortgage Calculator

Est. Monthly Payment

$9,792

Principal & Interest$7,584
Property Tax$1,500
Insurance$437
HOA$270
%($299,980)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,141
Monthly Cashflow

Rent − PITIA

$-4,650
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,083

Mortgage (P+I)
$7,584
Cap Rate
0.40%
Cash-on-Cash
-28.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$14,339

NOI (Annual)
$6,021
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator