11371 Provencal Place
1 / 20

11371 Provencal Place

D

Rancho Bernardo, CA 92128

$989,000
NEW — 7d

Beds

3

Baths

2.5

Sqft

1,576

Year Built

1993

Days on Market

7

Property Type

Condo

HOA/mo

$415

MLS ID

260011668SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location..! Beautifully maintained end unit with private back patio. Lots of parking next to the unit, a 2 minute drive to the freeway, walking distance to coffee in the morning, and to beer and pizza in the afternoon. The gated community of Provencal provides privacy and security as well as a nicely maintained grounds and pool area. This unit has an abundance of windows which brings in lots of sunshine and light.. All bedrooms are upstairs along with 2 large remodeled bathrooms. The window in the master bedroom looks out to a nice tree like setting which provides lots of privacy and beauty. The main level is nicely proportioned for living room furniture and a nice size dining table and there is a gas buring fireplace for those chilly evenings in the fall and winter. The kitchen area looks into the living room and has a nice size window for light.. Comfortably fits a kitchen table and chairs. If you are looking for a quiet community with close access to all that carmel mountain ranch has to offer, this is your new home.

Mortgage Calculator

Est. Monthly Payment

$6,693

Principal & Interest$5,001
Property Tax$989
Insurance$288
HOA$415
%($197,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,687
Monthly Cashflow

Rent − PITIA

$-3,006
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,678

Mortgage (P+I)
$5,001
Cap Rate
0.39%
Cash-on-Cash
-28.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,762

NOI (Annual)
$3,874
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator