1361 Hodges Road
1 / 20

1361 Hodges Road

C

Oceanside, CA 92056

$915,000
NEW — 0d

Soft Appraisal Value: $906,100 · 1.0% above estimate

Beds

3

Baths

2.5

Sqft

1,622

Year Built

1988

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604525

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this turnkey property situated on a large lot with no Mello-Roos or HOA, conveniently located near Guajome Regional Park and all that Oceanside has to offer. Already equipped with drought-tolerant landscaping, a fully fenced yard, a hot tub pad ready to go, and side yard access that makes it easy to add a pool, ADU, or whatever your heart desires. Inside, you’ll find an open floor plan ideal for families and entertaining, featuring a beautiful kitchen that overlooks the backyard for seamless indoor-outdoor living. Freshly painted inside and out, the home also offers newer flooring, fresh carpet, and updated windows. There is currently a stair lift installed that could be a great feature for someone in need of accessibility, but it can also be easily removed since the owners have matching flooring available. This home has been lovingly cared for over the years and is now ready for its new owners to make it their own.

Mortgage Calculator

Est. Monthly Payment

$5,809

Principal & Interest$4,627
Property Tax$915
Insurance$267
%($183,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,988
Monthly Cashflow

Rent − PITIA

$-1,821
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,500

Mortgage (P+I)
$4,627
Cap Rate
1.48%
Cash-on-Cash
-22.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$8,534

NOI (Annual)
$13,515
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator