3404 Cameo Drive
1 / 20

3404 Cameo Drive #2

C

Oceanside, CA 92056

$699,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,297

Year Built

1990

Days on Market

1

Property Type

Condo

HOA/mo

$440

MLS ID

NDP2604170

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Come experience refined coastal living at 3404 Cameo Drive #2 in the highly desirable Lomas de Oro community of Oceanside. The single level 3 bedroom, 2 bathroom end unit condominium is a spacious and comfortable living space well located within the community and natural open space. The living area is bright and open with large upgraded dual pane windows that allow for coastal breezes to cool the home. Recent upgrades include fresh interior paint, flooring, garage door, ceiling fans in primary, kitchen and family room making this property move in ready while offering a clean, modern canvas for hour personal touches. Enjoy in unit laundry, a private garage nearby which are all located in a well maintained and landscaped community with low monthly HOAs that include trails, parks and community pool. Conveniently located near shopping, dining, schools, beaches with easy freeway access, this home offers the best of Oceanside living.

Mortgage Calculator

Est. Monthly Payment

$4,877

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$440
%($139,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,303
Monthly Cashflow

Rent − PITIA

$-1,575
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,917

Mortgage (P+I)
$3,535
Cap Rate
1.06%
Cash-on-Cash
-25.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,091

NOI (Annual)
$7,414
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator