1353 Edgemont
1 / 20

1353 Edgemont

D

San Diego, CA 92102

$1,349,000
NEW — 3d

Soft Appraisal Value: $1,364,100 · 1.1% below estimate

Beds

3

Baths

2

Sqft

1,154

Year Built

1915

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012035SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

This is it: this is the one you've been waiting for! Elegant & serene, this exquisite South Park home occupies a lovely corner lot & is bursting with charm & personality. Your first steps through the private, fully fenced yard will bring you past raised garden beds, rich with potential for vegetables, fruits, herbs, favorite flowers. Enter this remarkable craftsman and find yourself in the light & bright living room, framed with built-ins, gleaming wood flooring, and natural wood beams & trims. The pride of ownership continues throughout with thoughtful fixtures, wainscotting, full sized Miele washer/dryer, soaker tub in the primary suite, floor to ceiling mirrors in the bedrooms, with new exterior doors, new windows & new AC upgrades. South Park is full of vibrant eateries & culture, much of it walkable within a few minutes. See Supplement for more below. Home has been lovingly cared for & maintained! 2022: new roof with 30 yr warranty, water heater replacement, Miele washer/dryer, bedroom wardrobe systems, new fencing, french drain in crawl space. 2023: Quieter Home Program updates (sound-insulating windows & doors, attic insulation upgrade, HVAC ducting & condenser modifications), new kitchen cast iron farm sink. 2024: main sewer pipe re-liner, new toilet, new heat pump

Mortgage Calculator

Est. Monthly Payment

$8,564

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
%($269,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,297
Monthly Cashflow

Rent − PITIA

$-4,266
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,379

Mortgage (P+I)
$6,821
Cap Rate
0.39%
Cash-on-Cash
-28.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$12,581

NOI (Annual)
$5,310
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator