1328 Sun Valley Rd.
1 / 20

1328 Sun Valley Rd.

D

Solana Beach, CA 92075

$1,949,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,470

Year Built

1975

Days on Market

1

Property Type

Townhouse

HOA/mo

$825

MLS ID

260008710SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

Welcome to your new home! Tucked away in the highly sought-after St. Francis community, this largest floor plan residence offers a rare combination of space, privacy, and thoughtful updates. Set back from the road, the home enjoys a quiet, serene setting surrounded by lush greenery, creating a true sense of retreat. Inside, the home has been beautifully updated with a blend of tile, engineered hardwood, and carpeted flooring, bringing both style and comfort throughout. The kitchen has been tastefully remodeled with clean, modern finishes and opens seamlessly to the main living spaces—ideal for both everyday living and entertaining. Bathrooms have also been beautifully updated, offering a fresh, cohesive feel. The flexible floor plan includes a full bedroom or office on the main level with an adjacent full bathroom, perfect for guests, multigenerational living, or a private workspace. Upstairs features two large bedrooms sharing a beautiful bathroom and an expansive, gorgeous primary retreat. Large windows and sliding doors bring the outdoors in, with views of the surrounding greenery and easy access to private outdoor spaces—ideal for relaxing or hosting. Located within the St. Francis HOA, residents enjoy a well-maintained community in a convenient location adjacent to the Lomas Santa Fe Golf Course, close to shopping, dining, freeway access and coastal amenities. This is a rare opportunity to own one of the community’s most desirable floor plans, offering both privacy and modern updates in an exceptional setting. Come see it today!

Mortgage Calculator

Est. Monthly Payment

$13,198

Principal & Interest$9,855
Property Tax$1,949
Insurance$568
HOA$825
%($389,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,961
Monthly Cashflow

Rent − PITIA

$-7,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,231

Mortgage (P+I)
$9,855
Cap Rate
-0.23%
Cash-on-Cash
-31.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$19,249

NOI (Annual)
$-4,514
Price-to-Rent

Lower = better for investors

27.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator