825 Santa Hidalga
1 / 20

825 Santa Hidalga

C

Solana Beach, CA 92075

$1,915,000

Soft Appraisal Value: $1,889,200 · 1.4% above estimate

Beds

3

Baths

2

Sqft

1,999

Year Built

1976

Days on Market

98

Property Type

Single Family

HOA/mo

$67

MLS ID

NDP2603129

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Price Reduction!! Best priced home in the Santa Helenas! Set on a landscaped 10,200 square foot lot in the coveted Santa Fe Hills pocket of Solana Beach, this 3-bedroom, 2-bath residence is the rare find that checks every box — space, style, location, and soul. The family room alone will stop you in your tracks. Soaring wood-beamed vaulted ceilings, a grand brick fireplace, and French doors opening to a private patio create an atmosphere that's equal parts impressive and deeply livable. The kitchen's pull-up bar flows effortlessly into this space, making it the natural hub for everything from casual weeknight dinners to unforgettable entertaining. A separate living room with its own fireplace and garden views offers a quieter retreat, while the primary suite delivers the indulgence you deserve — soaking tub, walk-in shower, and a brand-new dual vanity finished to perfection. Fresh paint, new carpet, and some new windows give the home a crisp, move-in-ready feel! So all you need to do is enjoy it. Two private patios, an outdoor shower, and a 3-car garage round out a property designed for the way people actually want to live. You literally can feel how much love was put into the gardens of this home- they are meticulously cultivated into your very own paradise! its Located minutes to the beach, the Cedros Design District, and served by two of North County's most acclaimed school districts — Solana Beach Elementary and San Dieguito Union High School. This is Solana Beach living at its most compelling.

Mortgage Calculator

Est. Monthly Payment

$12,224

Principal & Interest$9,683
Property Tax$1,915
Insurance$559
HOA$67
%($383,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$7,740
Monthly Cashflow

Rent − PITIA

$-4,484
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,860

Mortgage (P+I)
$9,683
Cap Rate
1.14%
Cash-on-Cash
-24.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$17,948

NOI (Annual)
$21,876
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator