
405 Sierra Avenue #187
DSolana Beach, CA 92075
Soft Appraisal Value: $1,755,400 · 2.5% above estimate
Beds
3
Baths
3
Sqft
1,440
Year Built
1975
Days on Market
50
Property Type
Condo
HOA/mo
$975
MLS ID
NDP2603101
This property is in Solana Beach (92075). View neighborhood stats →
About This Property
Your RESORT-LIKE, DREAM LIFESTYLE awaits you! At the highly desireable Solana Beach & Tennis Club, everyday could feel like a vacation. Just imagine how life would be if you lived in this OCEANFRONT COMPLEX with adjacent direct beach access! Enjoy 4 Tennis Courts, 2 Pickle Ball Courts, large lap pool, 2 spas, saunas, game room, and even a guest lounge over-looking the ocean. Plus, have fun watching the fireworks right from the tennis courts during the Del Mar Fair, New Years, and the 4th of July fireworks too. This newly renovated two-story end unit completed its HIGH-END renovation in 2024. You even get the brand new roof that was just installed -2026! This place was taken down to the studs. Plumbing and electrical throughout the entire interior of the unit was replaced. Custom built cabinets with Rev-a-Shelf organizers in the kitchen. Kitchen Aid Refrigerator with French doors, Kitchen Aid Oven and Microwave, Gaggenau Stovetop with Zephr High Performance Range Hood, Air Beverage Cooler, New windows and sliding doors, New skylight in primary suite, custom built dining banquette. 4 Daikin Split A/C units, 50 gallon Rheem electric water heater, custom tile and showers, Artisan Hardwood floors upstairs, Custom banister, over-sized Porcelanosa Tile Floors, the shared wall was DOUBLE INSULATED for sound, secret storage unit off the loft, quadrupled the storage units in the garage too! Too many upgrades to mention. This is a MUST SEE home. Complex allows 7 day minimum on rentals.
Mortgage Calculator
Est. Monthly Payment
$12,395
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$6,264
Comp Average
$4,932
530 San Andres
2bd / 2.5ba · 1,656 sqft · Townhouse
$1.65M
Est. $5,740/mo
652 Solana Circle
2bd / 2ba · 1,044 sqft · Condo
$1.09M
Est. $3,833/mo
821 Del Mar Downs Road
3bd / 2.5ba · 1,365 sqft · Townhouse
$1.48M
Est. $5,163/mo
620 Solana Circle
2bd / 2ba · 1,075 sqft · Condo
$1.65M
Est. $4,890/mo
675 Sierra
2bd / 1.5ba · 1,210 sqft · Condo
$1.65M
Est. $5,033/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator