725 Santa

725 Santa #orencia

D

Solana Beach, CA 92075

$1,888,888
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,608

Year Built

1976

Days on Market

0

Property Type

Single Family

HOA/mo

$67.63

MLS ID

260008084SD

Description

Tastefully renovated single-level home in the highly sought-after Santa Fe Hills community of Solana Beach. This turnkey 3-bedroom, 2-bath residence offers a bright, open layout enhanced by designer tile selections, recessed lighting, and all-new cabinetry, countertops, and flooring throughout. Milgard windows flood the home with natural light while improving energy efficiency. Thoughtfully updated yet intentionally versatile, this home serves as the perfect canvas for a buyer to bring their own style and vision to life—whether that’s layering in warmth, elevating the design, or simply enjoying it as-is. The attached two-car garage features a durable epoxy floor, while the private backyard provides an ideal setting to relax or entertain. Located within a premier school district and just minutes from scenic hiking trails, beaches, shopping, and dining, this home captures the essence of North County coastal living with both comfort and potential.

Mortgage Calculator

Est. Monthly Payment

$12,059

Principal & Interest$9,551
Property Tax$1,889
Insurance$551
HOA$68
%($377,778)
%

Investment Score

2D
Est. Monthly Rent
$6,747
Monthly Cashflow

Rent − PITIA

$-5,312
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,438

Mortgage (P+I)
$9,551
Cap Rate
0.71%
Cash-on-Cash
-26.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$17,705

NOI (Annual)
$13,363
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator