12979 Calle De Las Rosas
1 / 20

12979 Calle De Las Rosas

C

Rancho Peñasquitos, CA 92129

$1,235,000
NEW — 2d

Soft Appraisal Value: $1,218,200 · 1.4% above estimate

Beds

4

Baths

2

Sqft

1,368

Year Built

1973

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016695SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Welcome to this beautifully maintained home nestled in the highly sought-after Peñasquitos View neighborhood where top-rated schools, breathtaking mountain views, and an unbeatable central location come together in one exceptional property. From the moment you step inside, the home's original character and warmth create a warm setting to entertain family and friends. The kitchen is thoughtfully positioned to overlook the backyard and sparkling pool, making everyday living feel like a retreat. Outfitted with a top-of-the-line Fisher & Paykel refrigerator, stainless steel range, and an abundance of cabinetry, this kitchen is as functional as it is inviting. Two bedrooms feature sliding glass doors opening directly to the expansive backyard which seamlessly blend indoor and outdoor living. The oversized lot provides endless space for entertaining, relaxing, and enjoying the large pool on warm summer days, heated outdoor shower, along with ample storage for all your recreational equipment and vehicles. A large Tuff Shed offers additional dedicated storage, and the side yard presents potential RV parking, a rare and valuable find. Curb appeal is truly second to none, with vibrant succulent landscaping and a charming front sitting area perfectly positioned to take in stunning mountain sunsets. Updated dual pane windows and doors, along with a solar energy system and a whole house fan ensure this home is as energy efficient as it is beautiful.

Mortgage Calculator

Est. Monthly Payment

$7,840

Principal & Interest$6,245
Property Tax$1,235
Insurance$360
%($247,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,617
Monthly Cashflow

Rent − PITIA

$-3,223
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,314

Mortgage (P+I)
$6,245
Cap Rate
0.90%
Cash-on-Cash
-25.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,518

NOI (Annual)
$11,171
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator