12797 Jordan Ridge Ct
1 / 20

12797 Jordan Ridge Ct

C

Carmel Valley, CA 92130

$2,495,000
NEW — 3d

Soft Appraisal Value: $2,427,100 · 2.8% above estimate

Beds

5

Baths

3

Sqft

2,969

Year Built

1995

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015520SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Situated at the end of a private cul-de-sac in one of Carmel Valley's most sought after neighborhoods, this beautiful 5 bedroom 3 bath home checks every box. Nearly 3,000 square feet of living space with high ceilings and loads of natural light give this home a warm, open feel from the moment you walk in. The sprawling 3 car garage and generous lot size round out a package that is truly hard to beat in today's market. What really sets this home apart is the location. You can walk the kids to Ashley Falls Elementary, one of the top rated schools in all of San Diego, and Pacific Trails/CV Middle and Torrey Pines High School are just minutes away. Carmel Valley consistently draws families for exactly this reason and it's easy to see why once you're here. The neighborhood is also lined with scenic walking and hiking trails perfect for morning runs, evening strolls, or weekend adventures with the whole family. When it's time to get out and explore, Del Mar Highlands, One Paseo, and Pacific Highlands Ranch are right around the corner offering some of the best restaurants, shopping, and entertainment in North San Diego County. Everything you need is within a few minutes drive yet the cul-de-sac setting keeps things peaceful and private at home. Opportunities like this don't come up often in Carmel Valley. This is your chance to get into one of San Diego's most beloved communities in a home that truly has it all!!

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,444
Monthly Cashflow

Rent − PITIA

$-8,395
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,186

Mortgage (P+I)
$12,616
Cap Rate
0.21%
Cash-on-Cash
-29.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$23,270

NOI (Annual)
$5,157
Price-to-Rent

Lower = better for investors

27.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator