12733 Via Nasca
1 / 20

12733 Via Nasca

C

Rancho Bernardo, CA 92128

$795,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,471

Year Built

1988

Days on Market

1

Property Type

Condo

HOA/mo

$420

MLS ID

NDP2606646

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Elevated and private with panoramic views in the 55+ community of Oaks North Villas! Step inside to cathedral ceilings, a warm living-room fireplace, and an easy, light-filled layout built for both entertaining and everyday comfort. The kitchen offers quartz stone counters and generous cabinetry and newer appliances. Third bedroom setup as bonus/office room gives you rare flexibility: guests, hobbies, or a home office, your call. The covered patio is where you'll spend your mornings, coffee in hand, taking in the view. Newer HVAC (2019). Two-car attached garage with direct access. As a resident of Oaks North, a premier 55+ community, you'll enjoy the clubhouse, heated pool and spa, pickleball and tennis, fitness center, lawn bowling, and a calendar full of classes and clubs. Just a short stroll to the Oaks North Community Center, the golf course, and historic Bernardo Winery, with Lake Hodges trails and I-15 minutes away. Turnkey View Residence — this is the one. Welcome Home!

Mortgage Calculator

Est. Monthly Payment

$5,467

Principal & Interest$4,020
Property Tax$795
Insurance$232
HOA$420
%($159,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,577
Monthly Cashflow

Rent − PITIA

$-1,890
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,375

Mortgage (P+I)
$4,020
Cap Rate
0.97%
Cash-on-Cash
-25.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,960

NOI (Annual)
$7,737
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator