1270 Cleveland Ave
1 / 20

1270 Cleveland Ave #Unit A233

B

San Diego, CA 92103

$565,000
NEW — 0d

Soft Appraisal Value: $550,800 · 2.6% above estimate

Beds

1

Baths

1

Sqft

735

Year Built

1991

Days on Market

0

Property Type

Condo

HOA/mo

$585

MLS ID

260015261SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Experience the best of Hillcrest living in this rarely available, sun-drenched condo located in the sought-after Uptown District. This isn’t just a place to live; it’s a lifestyle upgrade. The spacious one-bedroom layout feels incredibly airy and open, featuring premium Milgard dual-pane windows that invite in the light. The kitchen and living areas flow seamlessly out to your own private balcony—the perfect spot for a morning coffee or an evening breeze. Convenience is built right into the unit with a dedicated laundry closet featuring a stacked washer and dryer. Living in the Uptown District means having everything at your fingertips. You are moments away from Trader Joe’s, Ralphs, and an incredible array of local dining, cafes, and bars. Balboa Park is nearby for weekend exploring, and with quick freeway access, the rest of San Diego is just a short drive away. The community amenities feel like a private resort, offering a sparkling pool, spa, fitness center, dog park, and a BBQ area set within a tranquil courtyard. This unit includes a designated parking space in the gated underground garage, located right next to the elevator for easy access. With the HOA covering water, trash, and exterior maintenance, you can focus on enjoying everything this vibrant neighborhood has to offer.

Mortgage Calculator

Est. Monthly Payment

$4,172

Principal & Interest$2,857
Property Tax$565
Insurance$165
HOA$585
%($113,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,736
Monthly Cashflow

Rent − PITIA

$-1,436
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,536

Mortgage (P+I)
$2,857
Cap Rate
0.68%
Cash-on-Cash
-26.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,030

NOI (Annual)
$3,851
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator