1261 Conway Dr
1 / 20

1261 Conway Dr

A

Escondido, CA 92027

$699,900
NEW — 0d

Soft Appraisal Value: $706,200 · 0.9% below estimate

Beds

4

Baths

2

Sqft

1,304

Year Built

1971

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015728SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Welcome to 1261 Conway Drive! This beautifully updated 4-bedroom, 2-bathroom home spans 1,304 sqft and offers an inviting open floor plan. You'll love the fresh paint, new carpet, new landscaping, and the peace of mind that comes with a newer roof, updated heater, water softener, and RO system. Plus, leased solar panels mean energy efficiency! Enjoy easy access to a nearby park and walking distance to the school. This move-in-ready gem is waiting for you.

Mortgage Calculator

Est. Monthly Payment

$4,443

Principal & Interest$3,539
Property Tax$700
Insurance$204
%($139,980)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$3,825
Monthly Cashflow

Rent − PITIA

$-618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,081

Mortgage (P+I)
$3,539
Cap Rate
2.50%
Cash-on-Cash
-17.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$6,528

NOI (Annual)
$17,497
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator