12518 Calle Tamega
1 / 20

12518 Calle Tamega #127

D

Rancho Bernardo, CA 92128

$925,000
NEW — 1d on market

Soft Appraisal Value: $908,700 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,622

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$555

MLS ID

260009144SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Truly spectacular 1 level end-unit condo with no rear neighbors & an expansive backyard showcasing panoramic city & mountain views. Spacious primary suite with vaulted ceiling, built-in window seat and a recently remodeled, stunning primary bathroom. Vaulted living room with fireplace, luxury vinyl flooring, inside laundry room, direct-access 1-car garage and access to Las Brisas & Community Association of Bernardo Heights amenities. Don’t miss this rare end-unit opportunity in a prime location. Exceptional single-level end-unit condo in Bernardo Heights offering privacy and breathtaking panoramic city and mountain views. Enter into the large living room with a vaulted ceiling and cozy fireplace that creates a warm, open gathering space. The primary suite is dream-worthy — very spacious with a vaulted ceiling, built-in window seat, and a recently remodeled stunning primary bathroom. Most rooms feature beautiful 7” luxury vinyl plank flooring and 5½” baseboards for a clean, modern look. The hall bathroom has an updated vanity, mirror and light fixture. Enjoy the convenience of an interior laundry room and direct access to your one-car garage. Outside, the large backyard is low-maintenance with turf, tropical plantings and the most amazing views — perfect for entertaining or serene morning coffee. Residents have full access to Las Brisas and The Community Association of Bernardo Heights amenities. Don’t miss this rare end-unit opportunity in a prime location.

Mortgage Calculator

Est. Monthly Payment

$6,427

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$555
%($185,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,078
Monthly Cashflow

Rent − PITIA

$-2,349
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,058

Mortgage (P+I)
$4,677
Cap Rate
0.80%
Cash-on-Cash
-26.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,348

NOI (Annual)
$7,431
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator