12462 Mona Lisa Street
1 / 20

12462 Mona Lisa Street

C

Carmel Valley, CA 92130

$2,095,000
NEW — 2d

Beds

3

Baths

2.5

Sqft

2,350

Year Built

1993

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014583SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Welcome to this beautiful family home designed for comfort, style, and year-round entertaining. Featuring warm wood floors, new carpet, and a spacious floor plan, this home offers inviting living spaces perfect for everyday family life. The family fun center with pool table creates the ideal hangout space for kids, guests, or game nights. Step outside to your private backyard retreat complete with a sparkling pool, relaxing spa, built-in BBQ, and solar for the pool, perfect for enjoying the Southern California lifestyle. Whether hosting friends, relaxing by the water, or spending time with family, this home offers the perfect blend of indoor comfort and outdoor fun.

Mortgage Calculator

Est. Monthly Payment

$13,300

Principal & Interest$10,593
Property Tax$2,095
Insurance$611
%($419,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,363
Monthly Cashflow

Rent − PITIA

$-6,936
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,146

Mortgage (P+I)
$10,593
Cap Rate
0.26%
Cash-on-Cash
-29.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$19,539

NOI (Annual)
$5,372
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator