12221 Caminito Mira
1 / 20

12221 Caminito Mira

D

Carmel Valley, CA 92130

$1,320,000
NEW — 2d

Soft Appraisal Value: $1,289,700 · 2.3% above estimate

Beds

3

Baths

2.5

Sqft

1,333

Year Built

1987

Days on Market

2

Property Type

Townhouse

HOA/mo

$515

MLS ID

NDP2605429

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Experience the ultimate in Carmel Valley living with this rare, light-filled end-unit townhome overlooking tranquil mountains to the east, greenbelts and canyon views to the southwest, straight out to the infamous Torrey Pines filled coastline offering dramatic sunset views right from you own private backyard escape! Maximizing its corner/end unit positioning, this home offers more than just views - it has much more privacy than most in the community with it's 2 car garage and entry at the end of the private drive. With soaring high architectural ceilings, custom woodworking and wide-plank LVP flooring that run throughout the main level, the fluid floor plan effortlessly merges the fireside living room with a spacious side yard patio. The adjacent gourmet kitchen features gorgeous countertops, custom tile backsplash, stainless steel appliances, and views of the surrounding nature paths. Upstairs, the master suite offers a luxurious retreat, large walk-in closet, elevated by an expansive frameless glass shower and dual vanities. Notable details include dual-pane glass windows for exceptional climate control and central HVAC, epoxy coated garage flooring, and a tankless water heating system. Residents enjoy access to Sunstream’s private clubhouse, sparkling pool and spa, sport courts, and walking trails. Plenty of additional parking for visitors. Phenomenal proximity to Piazza Carmel shopping, One Paseo, Del Mar Highlands, the SR-56 corridor, and award-winning schools makes this an absolute standout home, opportunity and investment all in one!

Mortgage Calculator

Est. Monthly Payment

$8,895

Principal & Interest$6,675
Property Tax$1,320
Insurance$385
HOA$515
%($264,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,724
Monthly Cashflow

Rent − PITIA

$-4,171
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,357

Mortgage (P+I)
$6,675
Cap Rate
0.29%
Cash-on-Cash
-28.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,980

NOI (Annual)
$3,810
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator